TELESTE CORPORATION'S INTERIM REPORT 1 JANUARY TO 30 SEPTEMBER 2007

TELESTE CORPORATION STOCK EXCHANGE RELEASE 23.10.2007 AT 14:00

TELESTE CORPORATION'S INTERIM REPORT 1 JANUARY TO 30 SEPTEMBER 2007

- Net sales grew by 28.2% over the previous year amounting to EUR 94.0 million
- Operating profit stood at EUR 10.1 million, an increase of 33.6% over the
previous year; undiluted result per share grew by 27.8% to EUR 0.41 per share
- Orders received improved by 21.1% over the previous year standing at EUR 88.8
million
- Broadband Cable Networks' orders received increased by 20.9% over the previous
year
- Video Networks' orders received were up by 22.4% over the previous year

Improved Net Sales and Profitability

Year-on-year net sales increased by 28.2% standing at EUR 94.0 (73.4) million.
Over the previous year operating profit grew by 33.6% standing at EUR 10.1 (7.6)
million making 10.8% (10.4%) of net sales. Undiluted result per share equalled
EUR 0.41 (EUR 0.32). Orders received improved by 21.1% from the previous year
standing at EUR 88.8 (73.3) million. Order backlog totalled EUR 23.3 (22.7)
million.

Net sales in Q3 amounted to EUR 32.3 (27.9) million while operating profit
equalled EUR 4.7 (3.5) million making 14.4% (12.5%) of net sales. Orders
received in Q3 stood at EUR 29.4 (24.9) million.

Business Areas

Broadband Cable Networks

Broadband Cable Networks' year-on-year net sales grew by 34.0% (28.5%) standing
at EUR 82.7 (61.7) million. Operating profit stood at EUR 10.5 (7.2) million
making 12.7% (11.7%) of the net sales. Increase in the business result was based
on increased net sales, improved margin in frame agreements and efficient cost
control. Orders received increased by 20.9% (21.7%) over the previous year to
EUR 76.2 (63.0) million. Order backlog totalled EUR 20.5 (20.8) million.

The Q3 net sales for the business was EUR 28.4 (23.6) million. Operating profit
stood at EUR 4.6 (3.3) million making 16.1% (13.9%) of the net sales. Orders
received in Q3 stood at EUR 23.8 (20.4) million.

Development on the EttH system continues and its performance has reached a good
level. A number of EttH 100 Mb/s deliveries are being tested by the customers.
Field installations of the EttH system delivered to Hanaro Telecom are on-going.

Video Networks

Net sales of Video Networks amounted to EUR 11.4 (11.6) million. Operating
profit was in the red standing at EUR -0.3 (0.4) million. Orders received by
Video Networks increased by 22.4 % (13.3%) over the year of comparison to EUR
12.6 (10.3) million. Order backlog totalled EUR 2.8 (1.9) million.

The Q3 net sales for the business was EUR 3.9 (4.2) million. Operating profit
stood at EUR 0.1 (0.2) million making 1.9% (4.6%) of the net sales. Orders
received in Q3 stood at EUR 5.7 (4.4) million.

Significant Short-Term Risks and Uncertainty Factors for the Business Areas

In reference to risks and uncertainty factors specified in the latest annual
report no essential changes have taken place in the short-term risks and
uncertainty factors involving Teleste Business Areas. Ownership rearrangements
among our clientele may slow down the folding out of some investments in the
business of Broadband Cable Networks. Strengthening of order backlog for Video
Networks is dependent on timing of public sector decisions. Introduction to the
market of new competing technologies is a characteristic risk factor for both of
our business units.

Personnel

The number of people employed by the Group at the end of September was 677
(607), out of which 446 (430) were stationed in Finland. At the end of September
the number of temporary labour was 69 (50). The stated number of personnel does
not include temporary labour.

R&D and Investments

At the end of September, the number of Teleste's R&D personnel was 142 (128).
The R&D expenditure for the review period totalled EUR 9.6 (5.9) million making
10.2% (8.1%) of net sales. Activated R&D expenses stood at EUR 1.7 (0.9)
million. This growth in activated resources over the previous year was due to
development work involving IP headend, the IP based video processing product
family. Depreciation on R&D investments amounted to EUR 1.0 (0.7) million.
Investments for the Group made in the period under review totalled EUR 10.5
(5.3) million of which EUR 6.1 million involved acquisition of DINH Telecom.
Other investments made included EUR 1.4 million on the new SMT line and EUR 1.7
million on R&D. The remaining investments involved measuring instruments for the
production, air conditioning for the production premises and IT. The effect of
the final contract price of S-Link shares on the investments for the period
under review amounted to EUR 0.1 million.

Finance

Operating cash flow for the period under review stood at EUR 5.3 (-1.3) million.
Short-term receivables for the period under review grew by EUR 6.4 million,
inventories increased by EUR 2.7 million and non-interest bearing short-term
debt by EUR 1.3 million. As to the growth in working capital for the period EUR
2.2 million was attributed to the extended Group structure. Financing cash flow
includes EUR 1.2 million involving subscriptions for Teleste 2002 options. At
the end of the review period the funds stood at EUR 13.5 (9.6) million. At the
end of September, interest-bearing debt for the Group stood at EUR 20.8 (14.9)
million. The interest-bearing debt for the period increased by 12.8 million. The
increased interest-bearing funds were used to finance investments and growth in
working capital and to pay the dividend. At the end of September, in addition to
liquid funds the company's unused stand-by credits amounted to EUR 12.0 (17.0)
million. The Group's gearing ratio was 16.6% (14.6%) and the equity ratio was
49.8% (48.3%). Teleste hedges main exchange rate risks of forecasted currency
flows for six months ahead.

Shares and Shareholders

In the past year the trading price of shares fluctuated between EUR 8.50 (6.46)
and EUR 12.34 (12.75). At the end of September, the closing price was EUR 8.70
(8.95). According to the Finnish Central Security Depository, the number of
shareholders at the end of the period was 5313 (5875) while foreign ownership
accounted for 21.7% (19.3%). The value of shares traded on OMX Nordic Exchange
was EUR 56.1 (98.0) million while the number thereof equalled 5.2 (10.1)
million. At the end of September the number of own shares in Teleste' possession
was 352,482 equalling 2.0% of the entire capital stock at the end of the period
under review. In February 2007 10,180 own shares, 0.06% of the capital stock,
were conveyed to the share bonus scheme of the Management Group. In April 2007
92,338 own shares, 0.53% of the capital stock, were conveyed in the context of
the DINH acquisition arrangement.

Decisions by the Annual General Meeting

The Annual General Meeting (AGM) held on 3 April 2007 confirmed the financial
statements for 2006 and discharged the Board and the CEO from liability for the
financial period. The AGM confirmed the dividend of EUR 0.20 per share as
proposed by the Board of Directors. The dividend was paid out on 17 April 2007.

Composition of Teleste's Board remained unchanged: Mr. Tapio Hintikka was
re-elected as Chairman whilst Mr. Tero Laaksonen, Mr. Pertti Raatikainen, Mr.
Timo Toivila and Mr. Pekka Vennamo continued as members on the Board of
Directors.

Authorised Public Accountants KPMG Oy Ab continue as the auditor until the next
AGM.

The AGM authorised the Board to acquire the maximum of 1,290,000 of the
company's own shares and to convey the maximum of 1,730,000 company's own
shares. Based on authorisations of 2001 and 2002 the company is in the
possession of 352,482 of its own shares. The AGM also authorised the company to
issue 4,500,000 new shares. Maximum number of subscribed shares accommodated by
the special rights and granted by the company equals 1,730,000. These
authorisations will be valid until the AGM due to be held in 2008. Nominal value
of the company share was renounced. The AGM accepted a share option plan
involving key personnel. The plan authorises a subscription of 840,000 new
shares.

Outlook

In our estimation the business area of Broadband Cable Networks will continue to
develop favourably. Cable operators continue their investments made in increased
network capacity and digitalisation. Sustained profitable growth will be secured
by the efficient control over material expenses, active development of the
service business and increasing demand. We will sustain our focus on network
solutions designed to support the cable operators' business and continue the
efforts in strengthening our command of fibre technology (FttH) while developing
and providing value added services suited to the requirements of the cable
operators. As to the EttH solution, active marketing and product development
will continue. Marketing efforts involving the new IP based video processing
product family (IP headend) will be initiated in the last quarter of this year.

Prospect list of Video Networks related to traffic control, urban area
surveillance and integration solutions of specific industries is on a sound
level. We believe the order accrual and deliveries will grow.

Teleste's net sales and post-tax profit for the current year will increase
considerably from the previous one. In our estimation the favourable market
situation in our business areas will continue even in 2008.

Teleste's final accounts for the financial year 2007 will be released on 29
January 2008.

23 October 2007

Teleste Corporation Jukka Rinnevaara
The Board of Directors President and CEO

This interim report has been compiled in compliance with IFRS 34, as it is
accepted within EU, using the recognition and valuation principles with those
used in the Annual Report. The data stated in this report is unaudited.

CONSOLIDATED STATEMENT OF INCOME
--------------------------------------------------------------------------------
| (tEUR) | 1-9/2007 | 1-9/2006 | Change | 1-12/2006 |
| | | | % | |
--------------------------------------------------------------------------------
| Turnover | 94,024 | 73,350 | 28.2 % | 101,773 |
--------------------------------------------------------------------------------
| | Change in inventories of | 3,395 | 6,268 | -45.8 % | 6,066 |
| | finished goods | | | | |
--------------------------------------------------------------------------------
| | Other operating income | 1,154 | 1,618 | -28.7 % | 2,158 |
--------------------------------------------------------------------------------
| | Materials and services | -49,513 | -40,459 | 22.4 % | -54,743 |
--------------------------------------------------------------------------------
| | Personnel expenses | -22,619 | -19,720 | 14.7 % | -27,100 |
--------------------------------------------------------------------------------
| | Other operating expenses | -13,766 | -11,696 | 17.7 % | -16,006 |
--------------------------------------------------------------------------------
| | Depreciation | -2,534 | -1,769 | 43.3 % | -2,393 |
--------------------------------------------------------------------------------
| Operating profit | 10,141 | 7,593 | 33.6 % | 9,755 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| | Financial income and | -696 | -306 | 127.8 % | -467 |
| | expenses | | | | |
--------------------------------------------------------------------------------
| Profit after financial items | 9,445 | 7,288 | 29.6 % | 9,288 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Profit before taxes | 9,445 | 7,288 | 29.6 % | 9,288 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| | Taxes | -2,447 | -1,864 | 31.3 % | -2,408 |
--------------------------------------------------------------------------------
| Net profit | 6,998 | 5,424 | 29.0 % | 6,879 |
--------------------------------------------------------------------------------
| Attributable to: | |
--------------------------------------------------------------------------------
| | Equity holders of the | 6,998 | 5,424 | 29.0 % | 6,879 |
| | parent | | | | |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Earnings per share for profit of the year attributable to the equity holders |
| of the parent (expressed in euro per share) |
--------------------------------------------------------------------------------
| | Basic | 0.41 | 0.32 | 27.8 % | 0.41 |
--------------------------------------------------------------------------------
| | Diluted | 0.39 | 0.30 | 29.4 % | 0.38 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Consolidated Statement of | 7-9/2007 | 7-9/2006 | Change | |
| Income (tEUR) | | | % | |
--------------------------------------------------------------------------------
| Turnover | 32,267 | 27,870 | 15.8 % | |
--------------------------------------------------------------------------------
| | Change in inventories of | 1,546 | 3,910 | -60.5 % | |
| | finished goods | | | | |
--------------------------------------------------------------------------------
| | Other operating income | 288 | 376 | -23.4 % | |
--------------------------------------------------------------------------------
| | Materials and services | -16,859 | -17,524 | -3.8 % | |
--------------------------------------------------------------------------------
| | Personnel expenses | -7,257 | -6,461 | 12.3 % | |
--------------------------------------------------------------------------------
| | Other operating expenses | -4,285 | -4,069 | 5.3 % | |
--------------------------------------------------------------------------------
| | Depreciation | -1,048 | -610 | 71.6 % | |
--------------------------------------------------------------------------------
| Operating profit | 4,651 | 3,491 | 33.2 % | |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| | Financial income and | -361 | -156 | 130.7 % | |
| | expenses | | | | |
--------------------------------------------------------------------------------
| Profit after financial items | 4,291 | 3,335 | 28.7 % | |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Profit before taxes | 4,291 | 3,335 | 28.7 % | |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| | Taxes | -1,118 | -908 | 23.2 % | |
--------------------------------------------------------------------------------
| Net profit | 3,173 | 2,427 | 30.7 % | |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Earnings per share for profit of the year attributable to the equity |
| holders of the parent (expressed in euro per share) |
--------------------------------------------------------------------------------
| | Basic | 0.19 | 0.14 | 29.4 % | |
--------------------------------------------------------------------------------
| | Diluted | 0.18 | 0.13 | 31.1 % | |
--------------------------------------------------------------------------------

BALANCE SHEET
--------------------------------------------------------------------------------
| (tEUR) | 30/09/200 | 30/09/200 | Change | 31/12/ |
| | 7 | 6 | % | 2006 |
--------------------------------------------------------------------------------
| Non-current assets |
--------------------------------------------------------------------------------
| | Property,plant,equipment | 7,536 | 5,691 | 32.4 % | 5,578 |
--------------------------------------------------------------------------------
| | Goodwill | 12,871 | 12,327 | 4.4 % | 12,127 |
--------------------------------------------------------------------------------
| | Intangible assets | 6,095 | 3,272 | 86.3 % | 3,614 |
--------------------------------------------------------------------------------
| | Investments | 1,116 | 1,116 | 0.0 % | 1,116 |
--------------------------------------------------------------------------------
| | | 27,618 | 22,406 | 23.3 % | 22,435 |
--------------------------------------------------------------------------------
| Current assets |
--------------------------------------------------------------------------------
| | Inventories | 19,351 | 15,807 | 22.4 % | 16,604 |
--------------------------------------------------------------------------------
| | Other current assets | 28,786 | 26,380 | 9.1 % | 22,409 |
--------------------------------------------------------------------------------
| | Short-term investments | 2,006 | 788 | 154.6 % | 0 |
--------------------------------------------------------------------------------
| | Liquid funds | 11,480 | 8,832 | 30.0 % | 6,789 |
--------------------------------------------------------------------------------
| | | 61,623 | 51,807 | 18.9 % | 45,802 |
--------------------------------------------------------------------------------
| Total assets | 89,241 | 74,213 | 20.2 % | 68,236 |
--------------------------------------------------------------------------------
| Shareholder's equity and liabilities |
--------------------------------------------------------------------------------
| Share capital | 6,967 | 6,954 | 0.2 % | 6,955 |
--------------------------------------------------------------------------------
| Other equity | 37,163 | 28,855 | 28.8 % | 30,706 |
--------------------------------------------------------------------------------
| | 44,130 | 35,809 | 23.2 % | 37,661 |
--------------------------------------------------------------------------------
| Non-current liabilities |
--------------------------------------------------------------------------------
| Provisions | 425 | 515 | -17.5 % | 425 |
--------------------------------------------------------------------------------
| Non interest bearing | 939 | 0 | n/a | 368 |
| liabilities | | | | |
--------------------------------------------------------------------------------
| Interest bearing liabilities | 2,110 | 1,599 | 32.0 % | 742 |
--------------------------------------------------------------------------------
| | 3,474 | 2,114 | 64.3 % | 1,535 |
--------------------------------------------------------------------------------
| Short-term liabilities |
--------------------------------------------------------------------------------
| Trade payables and other s-t | 22,258 | 21,960 | 1.4 % | 20,920 |
| liabilities | | | | |
--------------------------------------------------------------------------------
| Provisions | 658 | 1,071 | -38.6 % | 850 |
--------------------------------------------------------------------------------
| S-t interest bearing | 18,721 | 13,259 | 41.2 % | 7,270 |
| liabilities | | | | |
--------------------------------------------------------------------------------
| | 41,637 | 36,290 | 14.7 % | 29,040 |
--------------------------------------------------------------------------------
| Total shareholder's equity and | 89,241 | 74,213 | 20.2 % | 68,236 |
| liabilities | | | | |
--------------------------------------------------------------------------------

CASH-FLOW
--------------------------------------------------------------------------------
| (tEUR) | 1-9/2007 | 1-9/2006 | Change | 1-12/2006 |
| | | | % | |
--------------------------------------------------------------------------------
| Cash-flow from operation | 5,284 | -1,320 | n/a | 2,675 |
--------------------------------------------------------------------------------
| | Cash in | 91,204 | 67,783 | 34.6 % | 103,931 |
--------------------------------------------------------------------------------
| | Cash out | -85,920 | -69,103 | 24.3 % | -101,256 |
--------------------------------------------------------------------------------
| Cash-flow from investments | -6,282 | -4,758 | 32.0 % | -5,136 |
--------------------------------------------------------------------------------
| | Cash in | 377 | 321 | 17.4 % | 376 |
--------------------------------------------------------------------------------
| | Cash out | -6,659 | -5,079 | 31.1 % | -5,512 |
--------------------------------------------------------------------------------
| Cash-flow from finance | 7,704 | 7,224 | 6.6 % | 731 |
--------------------------------------------------------------------------------
| | Cash in | 12,222 | 10,240 | 19.4 % | 4,161 |
--------------------------------------------------------------------------------
| | Cash out | -1,106 | -319 | 247.1 % | -733 |
--------------------------------------------------------------------------------
| | Paid dividend | -3,412 | -2,697 | 26.5 % | -2,697 |
--------------------------------------------------------------------------------
| Other items | -9 | -50 | n/a | -5 |
--------------------------------------------------------------------------------
| | Effect of currency rates | -9 | -50 | n/a | -5 |
--------------------------------------------------------------------------------
| Change in liquid funds | 6,697 | 1,096 | n/a | -1,735 |
--------------------------------------------------------------------------------

KEY FIGURES
--------------------------------------------------------------------------------
| | 1-9/2007 | 1-9/2006 | Change | 1-12/2006 |
| | | | % | |
--------------------------------------------------------------------------------
| | Earnings per share, EUR | 0.41 | 0.32 | 27.8 % | 0.41 |
--------------------------------------------------------------------------------
| | Earnings per share fully | 0.39 | 0.30 | 29.4 % | 0.38 |
| | diluted, EUR | | | | |
--------------------------------------------------------------------------------
| | Shareholders' equity per | 2.55 | 2.12 | 20.4 % | 2.22 |
| | share, EUR | | | | |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| | Return on equity | 22.8 % | 21.2 % | 7.5 % | 19.7 % |
--------------------------------------------------------------------------------
| | Return on capital | 24.7 % | 23.1 % | 6.7 % | 24.3 % |
| | employed | | | | |
--------------------------------------------------------------------------------
| | Equity ratio | 49.8 % | 48.3 % | 3.3 % | 55.3 % |
--------------------------------------------------------------------------------
| | Gearing | 16.6 % | 14.6 % | 13.8 % | 3.2 % |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| | Investments, tEUR | 10,475 | 5,340 | 96.2 % | 6,160 |
--------------------------------------------------------------------------------
| | Investments % of net | 11.1 % | 7.3 % | 53.0 % | 6.1 % |
| | sales | | | | |
--------------------------------------------------------------------------------
| | Order backlog, tEUR | 23,305 | 22,662 | 2.8 % | 28,120 |
--------------------------------------------------------------------------------
| | Personnel, average | 683 | 604 | 13.0 % | 608 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| | Number of shares | 17,437 | 17,355 | 0.5 % | 17,363 |
| | (thousands) including own | | | | |
| | shares | | | | |
--------------------------------------------------------------------------------
| | Highest share price, EUR | 12.34 | 12.75 | -3.2 % | 12.75 |
--------------------------------------------------------------------------------
| | Lowest share price, EUR | 8.50 | 6.46 | 31.6 % | 6.46 |
--------------------------------------------------------------------------------
| | Average share price, EUR | 10.85 | 9.79 | 10.8 % | 9.83 |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| | Turnover, in million | 5.2 | 10.1 | -48.3 % | 14.2 |
| | shares | | | | |
--------------------------------------------------------------------------------
| | Turnover, in MEUR | 56.1 | 98.0 | -42.8 % | 138.9 |
--------------------------------------------------------------------------------
| Contingent liabilities and pledged assets (tEUR) |
--------------------------------------------------------------------------------
| For own debt |
--------------------------------------------------------------------------------
| | Guarantees | 404 | 794 | -49.1 % | 819 |
--------------------------------------------------------------------------------
| | Other securities | 568 | 475 | 19.6 % | 731 |
--------------------------------------------------------------------------------
| Leasing and rent liabilities | 2,167 | 2,866 | -24.4 % | 2,865 |
--------------------------------------------------------------------------------
|   | | 3,139 | 4,135 | -24.1 % | 4,415 |
--------------------------------------------------------------------------------
| Derivative instruments (tEUR) |
--------------------------------------------------------------------------------
| | Value of underlying | 11,717 | 11,471 | 2.1 % | 9,980 |
| | forward contracts | | | | |
--------------------------------------------------------------------------------
| | Market value of forward | -307 | -41 | 648.8 % | 144 |
| | contracts | | | | |
--------------------------------------------------------------------------------
| Taxes are computed on the basis of the tax on the profit for the period. |
--------------------------------------------------------------------------------
| Primary segments information | 1-9/2007 | 1-9/2006 | Change | 1-12/2006 |
| (tEUR) | | | % | |
--------------------------------------------------------------------------------
| Broadband Cable Networks |
--------------------------------------------------------------------------------
| | Order intake | 76,200 | 63,044 | 20.9 % | 92,821 |
--------------------------------------------------------------------------------
| | Net sales | 82,674 | 61,707 | 34.0 % | 85,551 |
--------------------------------------------------------------------------------
| | EBIT | 10,466 | 7,206 | 45.2 % | 9,055 |
--------------------------------------------------------------------------------
| | EBIT% | 12.7 % | 11.7 % | 8.4 % | 10.6 % |
--------------------------------------------------------------------------------
| Video Networks |
--------------------------------------------------------------------------------
| | Order intake | 12,570 | 10,268 | 22.4 % | 14,380 |
--------------------------------------------------------------------------------
| | Net sales | 11,350 | 11,643 | -2.5 % | 16,222 |
--------------------------------------------------------------------------------
| | EBIT | -325 | 387 | n/a | 700 |
--------------------------------------------------------------------------------
| | EBIT% | -2.9 % | 3.3 % | n/a | 4.3 % |
--------------------------------------------------------------------------------
| Total |
--------------------------------------------------------------------------------
| | Order intake | 88,770 | 73,312 | 21.1 % | 107,201 |
--------------------------------------------------------------------------------
| | Net sales | 94,024 | 73,350 | 28.2 % | 101,773 |
--------------------------------------------------------------------------------
| | EBIT | 10,141 | 7,593 | 33.6 % | 9,755 |
--------------------------------------------------------------------------------
| | EBIT% | 10.8 % | 10.4 % | 4.2 % | 9.6 % |
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
| Information per | 7-9/07 | 4-6/07 | 1-3/07 | 10-12/0 | 7-9/06 | 10/2006 |
| quarter (tEUR) | | | | 6 | | - |
| | | | | | | 9/2007 |
--------------------------------------------------------------------------------
| Broadband Cable Networks |
--------------------------------------------------------------------------------
| | Order | 23,798 | 19,659 | 32,743 | 29,777 | 20,441 | 105,977 |
| | intake | | | | | | |
--------------------------------------------------------------------------------
| | Net sales | 28,387 | 26,279 | 28,008 | 23,844 | 23,627 | 106,518 |
--------------------------------------------------------------------------------
| | EBIT | 4,576 | 2,585 | 3,305 | 1,849 | 3,294 | 12,315 |
--------------------------------------------------------------------------------
| | EBIT % | 16.1 % | 9.8 % | 11.8 % | 7.8 % | 13.9 % | 11.6 % |
--------------------------------------------------------------------------------
| Video Networks |
--------------------------------------------------------------------------------
| | Order | 5,650 | 3,300 | 3,620 | 4,162 | 4,428 | 16,732 |
| | intake | | | | | | |
--------------------------------------------------------------------------------
| | Net sales | 3,880 | 4,063 | 3,407 | 4,579 | 4,243 | 15,929 |
--------------------------------------------------------------------------------
| | EBIT | 75 | 108 | -508 | 313 | 197 | -12 |
--------------------------------------------------------------------------------
| | EBIT % | 1.9 % | 2.7 % | -14.9 % | 6.8 % | 4.6 % | -0.1 % |
--------------------------------------------------------------------------------
| Total |
--------------------------------------------------------------------------------
| | Order | 29,448 | 22,959 | 36,363 | 33,939 | 24,869 | 122,709 |
| | intake | | | | | | |
--------------------------------------------------------------------------------
| | Net sales | 32,267 | 30,342 | 31,415 | 28,423 | 27,870 | 122,447 |
--------------------------------------------------------------------------------
| | EBIT | 4,651 | 2,693 | 2,797 | 2,162 | 3,491 | 12,303 |
--------------------------------------------------------------------------------
| | EBIT % | 14.4 % | 8.9 % | 8.9 % | 7.6 % | 12.5 % | 10.0 % |
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
| Attributable to | Share | Share | Trans- | Retai- | Inves | Total |
| equity holders of | capi | Pre | lation | ned | ted | |
| the parent (tEUR) | tal | mium | diffe- | Ear-ni | nonres- | |
| | | | rences | ngs | tricted | |
| | | | | | equity | |
| | | | | | fund | |
--------------------------------------------------------------------------------
| Shareholder's equity | 6,955 | 1,417 | 65 | 29,224 | 0 | 37,661 |
| 1.1.2007 | | | | | | |
--------------------------------------------------------------------------------
| | Translation | | | -9 | | | -9 |
| | differences | | | | | | |
--------------------------------------------------------------------------------
| | Profit of the | | | | 6,998 | | 6,998 |
| | period | | | | | | |
--------------------------------------------------------------------------------
| | Equity-settled | 12 | 87 | | -3,021 | 2,402 | -520 |
| | share-based | | | | | | |
| | payments | | | | | | |
--------------------------------------------------------------------------------
| Shareholder's equity | 6,967 | 1,504 | 56 | 33,201 | 2,402 | 44,130 |
| 30.9.2007 | | | | | | |
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
| Shareholder's equity | 6,935 | 1,276 | 70 | 24,025 | 0 | 32,306 |
| 1.1.2006 | | | | | | |
--------------------------------------------------------------------------------
| | Translation | | | -50 | | | -50 |
| | differences | | | | | | |
--------------------------------------------------------------------------------
| | Profit of the | | | | 5,424 | | 5,424 |
| | period | | | | | | |
--------------------------------------------------------------------------------
| | Equity-settled | 19 | 126 | | -2,016 | | -1,871 |
| | share-based | | | | | | |
| | payments | | | | | | |
--------------------------------------------------------------------------------
| Shareholder's equity | 6,954 | 1,402 | 20 | 27,433 | 0 | 35,809 |
| 30.9.2006 | | | | | | |
--------------------------------------------------------------------------------

CALCULATION OF KEY FIGURES

--------------------------------------------------------------------------------
| Return on equity: | Profit/loss for the financial period |
| | ------------------------------ * 100 |
| | Shareholders' equity (average) |
--------------------------------------------------------------------------------
| Return on capital employed: | Profit/loss for the period after financial |
| | items + financing charges |
| | ------------------------------ * 100 |
| | Total assets - non-interest-bearing |
| | liabilities (average) |
--------------------------------------------------------------------------------
| Equity ratio: | Shareholders' equity |
| | ----------------------------- * 100 |
| | Total assets - advances received |
--------------------------------------------------------------------------------
| Gearing: | Interest bearing liabilities - cash in hand |
| | and in bank - interest bearing assets |
| | ----------------------------- * 100 |
| | Shareholders' equity |
--------------------------------------------------------------------------------
| Earnings per share: | Profit for the period attributable to |
| | equityholder of the parent |
| | ---------------------------------------------- |
| | Weighted average number of ordinary shares |
| | outstanding during the period |
--------------------------------------------------------------------------------
| Earnings per share, | Profit for the period attributable to equity |
| diluted: | holder of the parent (diluted) |
| | ---------------------------------------------- |
| | - |
| | Average number of shares - own shares + number |
| | of options at the period-end |
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
| Sector Dispersion | Shares | % |
--------------------------------------------------------------------------------
| Companies | 1 575 521 | 9.01% |
--------------------------------------------------------------------------------
| Financial institutions | 5 411 688 | 30.95% |
--------------------------------------------------------------------------------
| Public institutions | 2 374 738 | 13.58% |
--------------------------------------------------------------------------------
| Nonprofit organisations | 1 046 911 | 5.99% |
--------------------------------------------------------------------------------
| Private individuals | 3 276 977 | 18.74% |
--------------------------------------------------------------------------------
| Foreign and nominee-registered | 3 797 431 | 21.72% |
--------------------------------------------------------------------------------
| Total | 17 483 266 | 100.00% |
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
| Major Shareholders | Shares | % |
--------------------------------------------------------------------------------
| 1. | Sampo Life Insurance Company Ltd | 1 624 200 | 9.29% |
--------------------------------------------------------------------------------
| 2. | Ilmarinen Mutual Pension Insurance | 976 538 | 5.59% |
| | Company | | |
--------------------------------------------------------------------------------
| 3. | Kaleva Mutual Insurance Company | 798 541 | 4.57% |
--------------------------------------------------------------------------------
| 4. | FIM Fenno Mutual Fund | 542 639 | 3.10% |
--------------------------------------------------------------------------------
| 5. | Aktia Capital Mutual Fund | 521 450 | 2.98% |
--------------------------------------------------------------------------------
| 6. | State Pension Fund | 500 000 | 2.86% |
--------------------------------------------------------------------------------
| 7. | Op-Suomi Pienyhtiöt | 478 289 | 2.74% |
--------------------------------------------------------------------------------
| 8. | Varma Mutual Pension Insurance | 473 150 | 2.71% |
| | Company | | |
--------------------------------------------------------------------------------
| 9. | Fondita Nordic Small Cap Placfond | 360 000 | 2.06% |
--------------------------------------------------------------------------------
| 10. | Teleste Corporation | 352 482 | 2.02% |
--------------------------------------------------------------------------------

ADDITIONAL INFORMATION:
Mr. Jukka Rinnevaara President and CEO, tel +358 2 2605 866 or +358 400 747 488

DISTRIBUTION:
OMX Nordic Exchange Helsinki
Media
www.teleste.com